IntercontinentalExchange Group Reports Record 2013 Revenues and Adjusted Earnings; Fourth Quarter 2013 Adjusted EPS of $2.00 and Adjusted Net Income of $192 Million
ATLANTA--(BUSINESS WIRE)--
IntercontinentalExchange Group (NYSE: ICE), the leading global network
of exchanges and clearing houses, today reported financial results for
fourth quarter and full year 2013. For the fourth quarter ended December
31, 2013, consolidated net loss attributable to ICE was $176 million on
consolidated revenues, less transaction-based expenses, of $612 million.
On a GAAP basis, diluted loss per share was $1.83. ICE completed its
acquisition of NYSE Euronext during the quarter on November 13, 2013 and
fourth quarter results include approximately seven weeks of combined
results.
Certain items were included in ICE's operating results that are not
indicative of our business performance for the fourth quarter of 2013.
Excluding the non-core items mentioned below, net of tax, fourth quarter
2013 adjusted net income attributable to ICE was $192 million and
adjusted diluted earnings per share (EPS) were $2.00. Adjusted figures
exclude:
-
Acquisition-related transaction and integration costs of $131 million,
relating to the NYSE Euronext acquisition.
-
A $190 million impairment expense primarily due to the impact of the
devaluation of the Brazilian reais on ICE’s investment in Cetip which
was made in July 2011.
-
A $51 million pre-payment expense associated with $400 million in
senior notes repaid.
-
A $4 million net tax impact related to the aforementioned items and
certain foreign tax law changes.
Please refer to the reconciliation of non-GAAP financial measures
included in this press release for more information on adjusted net
income attributable to ICE and adjusted diluted EPS.
ICE Chairman and CEO Jeffrey C. Sprecher said: “We began the year with
the objectives of providing more products and services to our customers,
driving growth and returns for our shareholders, and successfully
completing key strategic transactions. We achieved these goals while
producing record financial results. We expanded from six to nine asset
classes and completed our acquisitions of ICE Endex and NYSE Euronext.
With our recent acquisition of the Singapore Mercantile Exchange, we are
expanding our trading and clearing operations into Asia. The New York
Stock Exchange again led in 2013 in IPOs and capital raising, which
contributed to economic growth and innovation in global markets. Our
network of exchanges and clearing houses positions us to continue to
develop leading solutions for trading, risk management and capital
markets.”
Scott Hill, ICE CFO said: “Our performance was driven by continued
strong demand for hedging in our global oil futures and agricultural
futures complexes. We successfully began clearing interest rate futures,
expanded our CDS clearing business and introduced dozens of new
products. And we developed more solutions for our customers to comply
with financial reform, including ICE Trade Vault Europe and ICE Swap
Trade. As we look ahead, we are confident in our ability to achieve 70%
of our $500 million synergies relating to the NYSE Euronext acquisition
on a run-rate basis as we exit 2014. We are also focused on making
progress on our debt reduction target while returning capital to
shareholders and continuing to invest in growth in a disciplined manner.
We are on track with our integration initiatives, including the
transition of the Liffe contracts to our exchanges, the IPO of Euronext
and the divestiture of certain NYSE technologies businesses.”
Fourth Quarter 2013 Results
Fourth quarter 2013 consolidated revenues, less transaction-based
expenses, were $612 million, which included transaction and clearing fee
revenues of $503 million.
Consolidated market data revenues for the fourth quarter of 2013 were
$91 million and listings revenues were $35 million. Consolidated other
revenues were $104 million, which following the NYSE Euronext
acquisition, includes, among others, technology services revenues,
trading license fees, regulatory fees and listed company service fees.
Consolidated operating expenses were $449 million for the fourth
quarter, including $131 million in acquisition-related transaction and
integration costs associated with the NYSE Euronext acquisition.
Consolidated operating income for the fourth quarter of 2013 was $163
million.
Full-Year 2013 Results
For the year ended December 31, 2013, consolidated revenues, less
transaction-based expenses, increased 23% to $1.67 billion. Consolidated
transaction and clearing fee revenues totaled $1.40 billion in 2013, up
18% year-over-year.
Consolidated market data revenues increased 45% to a record $212 million
in 2013.
Consolidated 2013 net income attributable to ICE was $254 million, and
diluted EPS were $3.21 for the year. Adjusted net income attributable to
ICE grew 16% to $646 million, and adjusted diluted EPS grew 8% to $8.17
for the year. Please refer to the reconciliation of non-GAAP financial
measures included in this press release.
Consolidated operating expenses were $884 million in 2013, including
$162 million in acquisition-related transaction and integration costs
associated with the NYSE Euronext acquisition and $7 million in
duplicate rent expenses and lease transaction costs. Consolidated
operating income declined 4% over 2012 to $790 million, with an
operating margin of 47%.
The effective tax rates for 2013 and 2012 were 46% and 29%,
respectively. The 2013 GAAP effective tax rate includes a 19% income tax
rate impact relating to the non-tax deductible impairment loss on our
investment in Cetip, non-tax deductible transactions costs relating to
the NYSE Euronext acquisition and certain foreign tax law changes.
Consolidated cash flow from operations was flat at $735 million. Capital
expenditures and capitalized software were $110 million dollars in 2013,
excluding $71 million for real estate expenditures and the purchase of
the new Atlanta corporate offices.
Unrestricted cash and cash equivalents were $961 million as of December
31, 2013. At the end of 2013, ICE had $5.1 billion in outstanding debt.
Expense Guidance and Additional Information
-
ICE declared a quarterly cash dividend of $0.65 per share for the
first quarter of 2014 with a record date of March 17, 2014 and a
payment date of March 31, 2014. The anticipated ex-dividend date will
be March 13, 2014.
-
ICE expects to achieve 70% of its targeted $500 million in expense
synergies on a run-rate basis exiting 2014.
-
ICE expects to report certain NYSE Technologies businesses which it
intends to dispose of or divest as discontinued operations starting in
the first quarter of 2014. All subsequent guidance excludes these
discontinued operations and includes Euronext.
-
ICE expects first quarter 2014 adjusted consolidated expenses of
approximately $470 million to $480 million.
-
ICE expects 2014 operational capital expenditures and capitalized
software development costs to be in the range of $180 million to $200
million, and an additional $50 million to $60 million in capital
expenditures related to real estate.
-
ICE expects depreciation and amortization expense for the first
quarter of 2014 in the range of $75 million to $80 million and for the
full year 2014 in the range of $320 million to $350 million.
-
ICE expects quarterly interest expense for the first quarter of 2014
to be approximately $29 million. For the remainder of the year, ICE
expects interest expense to be in the range of $26 million to $27
million per quarter.
-
ICE's consolidated tax rate is expected to be in the range of 27% to
30% for 2014.
-
ICE's diluted share count for first quarter 2014 is expected to be in
the range of 115 million to 117 million weighted average shares
outstanding and for 2014, diluted share count is expected to be in the
range of 114 million to 118 million weighted average shares
outstanding.
Earnings Conference Call Information
ICE will hold a conference call today, February 11, at 8:30 a.m. ET to
review its full year and fourth quarter 2013 financial results. A live
audio webcast of the earnings call will be available on the company's
website www.theice.com
in the investor relations section. Participants may also listen via
telephone by dialing 888-317-6003 from the United States, 866-284-3684
from Canada or 412-317-6061 from outside of the United States and
Canada. Telephone participants are required to provide the
participant entry number 6896082 and should call 10 minutes prior to the
start of the call. The call will be archived on the company's
website for replay.
Historical futures, options and cash ADV, rate per contract and open
interest data in our new reporting format can be found at: http://ir.theice.com/supplemental.cfm
Consolidated Statements of Income (In millions, except per share amounts) |
|
| |
| |
| | Year Ended December 31, | | Three Months Ended December 31, |
| |
| 2013 |
|
|
| 2012 |
|
|
| 2013 |
|
|
| 2012 |
|
| Revenues: | | |
| | | (Unaudited) |
|
Transaction and clearing fees, net
| |
$
|
1,402
| | |
$
|
1,185
| | |
$
|
503
| |
|
$
|
277
| |
|
Market data fees
| | |
212
| | | |
147
| | | |
91
| | | |
38
| |
|
Listing fees
| | |
35
| | | |
-
| | | |
35
| | | |
-
| |
|
Other revenues
| |
|
146
|
|
|
|
31
|
|
|
|
104
|
|
|
|
9
|
|
|
Total revenues
| | |
1,795
| | | |
1,363
| | | |
733
| | | |
324
| |
|
Transaction-based expenses:
| | | | | | | | |
|
Section 31 fees
| | |
33
| | | |
-
| | | |
33
| | | |
-
| |
|
Cash liquidity payments, routing and clearing
| |
|
88
|
|
|
|
-
|
|
|
|
88
|
|
|
|
-
|
|
|
Total revenues, less transaction-based expenses
| |
|
1,674
|
|
|
|
1,363
|
|
|
|
612
|
|
|
|
324
|
|
| | | | | | | |
|
| Operating expenses: | | | | | | | | |
|
Compensation and benefits
| | |
331
| | | |
251
| | | |
138
| | | |
56
| |
|
Technology and communication
| | |
69
| | | |
46
| | | |
33
| | | |
11
| |
|
Professional services
| | |
60
| | | |
33
| | | |
37
| | | |
8
| |
|
Rent and occupancy
| | |
43
| | | |
19
| | | |
20
| | | |
5
| |
|
Acquisition-related transaction and integration costs
| | |
165
| | | |
19
| | | |
133
| | | |
9
| |
|
Selling, general and administrative
| | |
55
| | | |
37
| | | |
27
| | | |
8
| |
|
Depreciation and amortization
| |
|
161
|
|
|
|
131
|
|
|
|
61
|
|
|
|
34
|
|
|
Total operating expenses
| |
|
884
|
|
|
|
536
|
|
|
|
449
|
|
|
|
131
|
|
|
Operating income
| |
|
790
|
|
|
|
827
|
|
|
|
163
|
|
|
|
193
|
|
|
Other expense:
| | | | | | | | |
|
Interest and investment income
| | |
3
| | | |
2
| | | |
1
| | | |
1
| |
|
Interest expense
| | |
(56
|
)
| | |
(39
|
)
| | |
(27
|
)
| | |
(10
|
)
|
|
Other expense, net
| |
|
(237
|
)
|
|
|
-
|
|
|
|
(238
|
)
|
|
|
-
|
|
|
Total other expense, net
| |
|
(290
|
)
|
|
|
(37
|
)
|
|
|
(264
|
)
|
|
|
(9
|
)
|
|
Income (loss) before income taxes
| | |
500
| | | |
790
| | | |
(101
|
)
| | |
184
| |
|
Income tax expense
| |
|
230
|
|
|
|
228
|
|
|
|
69
|
|
|
|
51
|
|
| Net income (loss) | |
$
|
270
|
|
|
$
|
562
|
|
|
$
|
(170
|
)
|
|
$
|
133
|
|
|
Net income attributable to noncontrolling interest
| |
|
(16
|
)
|
|
|
(10
|
)
|
|
|
(6
|
)
|
|
|
(3
|
)
|
| Net income (loss) attributable to ICE | |
$
|
254
|
|
|
$
|
552
|
|
|
$
|
(176
|
)
|
|
$
|
130
|
|
| | | | | | | |
|
|
Earnings (loss) per share attributable to ICE common shareholders:
| | | | | | | | |
|
Basic
| |
$
|
3.24
|
|
|
$
|
7.59
|
|
|
$
|
(1.85
|
)
|
|
$
|
1.78
|
|
|
Diluted
| |
$
|
3.21
|
|
|
$
|
7.52
|
|
|
$
|
(1.83
|
)
|
|
$
|
1.76
|
|
|
Weighted average common shares outstanding:
| | | | | | | | |
|
Basic
| |
|
78
|
|
|
|
73
|
|
|
|
95
|
|
|
|
73
|
|
|
Diluted
| |
|
79
|
|
|
|
73
|
|
|
|
96
|
|
|
|
73
|
|
|
Dividends per share
| |
$
|
0.65
|
|
|
$
|
-
|
|
|
$
|
0.65
|
|
|
$
|
-
|
|
| | | | | | | | | | | | | | | |
|
Consolidated Balance Sheets (In millions) |
|
| |
| | December 31, |
| | | 2013 | |
| | 2012 | |
| ASSETS | | | | |
|
Current assets:
| | | | |
Cash and cash equivalents
| |
$
|
961
| | |
$
|
1,612
| |
|
Short-term investments
| | |
74
| | | |
-
| |
|
Short-term restricted cash and investments
| | |
277
| | | |
87
| |
|
Customer accounts receivable, net
| | |
482
| | | |
127
| |
|
Margin deposits and guaranty funds
| | |
42,216
| | | |
31,883
| |
|
Prepaid expenses and other current assets
| |
|
249
|
|
|
|
41
|
|
| | | |
|
|
Total current assets
| |
|
44,259
|
|
|
|
33,750
|
|
| | | |
|
|
Property and equipment, net
| |
|
891
|
|
|
|
144
|
|
| | | |
|
|
Other noncurrent assets:
| | | | |
|
Goodwill
| | |
9,501
| | | |
1,938
| |
|
Other intangible assets, net
| | |
9,404
| | | |
799
| |
|
Long-term restricted cash
| | |
161
| | | |
163
| |
|
Long-term investments
| | |
324
| | | |
391
| |
|
Other noncurrent assets
| |
|
278
|
|
|
|
30
|
|
| | | |
|
|
Total other noncurrent assets
| |
|
19,668
|
|
|
|
3,321
|
|
| | | |
|
|
Total assets
| |
$
|
64,818
|
|
|
$
|
37,215
|
|
| | | |
|
LIABILITIES AND EQUITY | | | | |
|
Current liabilities:
| | | | |
|
Accounts payable and accrued liabilities
| |
$
|
343
| | |
$
|
70
| |
|
Accrued salaries and benefits
| | |
301
| | | |
55
| |
|
Short-term debt
| | |
1,135
| | | |
163
| |
|
Margin deposits and guaranty funds
| | |
42,216
| | | |
31,883
| |
|
Other current liabilities
| |
|
262
|
|
|
|
75
|
|
| | | |
|
|
Total current liabilities
| |
|
44,257
|
|
|
|
32,246
|
|
| | | |
|
|
Noncurrent liabilities:
| | | | |
|
Noncurrent deferred tax liability, net
| | |
2,771
| | | |
216
| |
|
Long-term debt
| | |
3,923
| | | |
969
| |
|
Accrued employee benefits
| | |
412
| | | |
-
| |
|
Other noncurrent liabilities
| |
|
518
|
|
|
|
107
|
|
| | | |
|
|
Total noncurrent liabilities
| |
|
7,624
|
|
|
|
1,292
|
|
| | | |
|
|
Total liabilities
| |
|
51,881
|
|
|
|
33,538
|
|
| | | |
|
|
Redeemable non-controlling interest
| |
|
322
|
|
|
|
-
|
|
| | | |
|
| EQUITY | | | | |
|
ICE shareholders’ equity:
| | | | |
|
Common stock
| | |
1
| | | |
1
| |
|
Treasury stock, at cost
| | |
(53
|
)
| | |
(717
|
)
|
|
Additional paid-in capital
| | |
9,794
| | | |
1,903
| |
|
Retained earnings
| | |
2,482
| | | |
2,509
| |
|
Accumulated other comprehensive income (loss)
| |
|
359
|
|
|
|
(52
|
)
|
| | | |
|
|
Total ICE shareholders’ equity
| | |
12,583
| | | |
3,644
| |
|
Non-controlling interest in consolidated subsidiaries
| |
|
32
|
|
|
|
33
|
|
| | | |
|
|
Total equity
| |
|
12,615
|
|
|
|
3,677
|
|
| | | |
|
|
Total liabilities and equity
| |
$
|
64,818
|
|
|
$
|
37,215
|
|
Non-GAAP Financial Measures and Reconciliation
We use non-GAAP measures internally to evaluate our performance and in
making financial and operational decisions. When viewed in conjunction
with our U.S. generally accepted accounting principles, or GAAP, results
and the accompanying reconciliation, we believe that our presentation of
these measures provides investors with greater transparency and
supplemental data relating to our financial condition and results of
operations. We strongly recommend that investors review the U.S. GAAP
financial measures included in this press release and in our Annual
Report on Form 10-K, including our consolidated financial statements and
the notes thereto.
Adjusted net income attributable to ICE for the periods presented below
are calculated by adding net income attributable to ICE, the adjustments
described below, which are not reflective of our core business
performance, and the related income tax effect. The following table
reconciles net income attributable to ICE to adjusted net income
attributable to ICE and calculates adjusted earnings per share
attributable to ICE common shareholders for the period presented below:
|
| |
| |
| |
| |
| |
|
|
|
|
|
|
|
| | Year Ended | | Year Ended | | Three Months | | Three Months |
| | December 31, | | December 31, | | Ended | | Ended |
| | 2013 |
| 2012 |
| December 31, 2013 |
| December 31, 2012 |
| | (In millions, except per share amounts) |
| | | | | | | |
|
|
Net income (loss) attributable to ICE
| |
$
|
254
| | |
$
|
552
| | |
$
|
(176
|
)
| |
$
|
130
| |
|
Add: Cetip impairment loss
| | |
190
| | | |
-
| | | |
190
| | | |
-
| |
|
Add: NYSE Euronext transaction and integration costs and banker fees
related to other transactions
| | |
162
| | | |
9
| | | |
131
| | | |
9
| |
|
Add: Duplicate rent expenses and lease termination costs
| | |
7
| | | |
-
| | | |
-
| | | |
-
| |
|
Add: Early payoff of outstanding debt
| | |
51
| | | |
-
| | | |
51
| | | |
-
| |
| | | | | | | |
|
| | | | | | | |
|
|
Less: Income tax effect related to the items above and impact of
certain foreign tax law changes
| |
| (18 | ) |
|
| (4 | ) |
|
| (4 | ) |
|
| (4 | ) |
|
Adjusted net income attributable to ICE.
| | $ | 646 |
|
| $ | 557 |
|
| $ | 192 |
|
| $ | 135 |
|
|
Earnings (loss) per share attributable to ICE common shareholders:
| | | | | | | | |
|
Basic
| | $ | 3.24 |
|
| $ | 7.59 |
|
| $ | (1.85 | ) |
| $ | 1.78 |
|
|
Diluted
| | $ | 3.21 |
|
| $ | 7.52 |
|
| $ | (1.83 | ) |
| $ | 1.76 |
|
|
Adjusted earnings per share attributable to ICE common shareholders:
| | | | | | | | |
|
Adjusted basic
| | $ | 8.24 |
|
| $ | 7.66 |
|
| $ | 2.02 |
|
| $ | 1.86 |
|
|
Adjusted diluted
| | $ | 8.17 |
|
| $ | 7.60 |
|
| $ | 2.00 |
|
| $ | 1.84 |
|
|
Weighted average common shares
| | | | | | | | |
|
outstanding:
| | | | | | | | |
|
Basic
| |
| 78 |
|
|
| 73 |
|
|
| 95 |
|
|
| 73 |
|
|
Diluted
| |
| 79 |
|
|
| 73 |
|
|
| 96 |
|
|
| 73 |
|
About IntercontinentalExchange Group
IntercontinentalExchange Group (NYSE: ICE) is the leading network of
regulated exchanges and clearing houses for financial and commodity
markets. ICE delivers transparent, reliable and accessible data,
technology and risk management services to markets around the world
through its portfolio of exchanges, including the New York Stock
Exchange, ICE Futures, Liffe and Euronext.
Trademarks of ICE and/or its affiliates
include IntercontinentalExchange, ICE, ICE block design, NYSE
Euronext, NYSE, New York Stock Exchange, LIFFE and Euronext. Information
regarding additional trademarks and intellectual property rights of
IntercontinentalExchange Group, Inc. and/or its affiliates is located at https://www.theice.com/terms.jhtml and
http://www.nyx.com/terms-use.
Safe Harbor Statement under the Private Securities Litigation Reform Act
of 1995 - Statements in this press release regarding ICE's business that
are not historical facts are "forward-looking statements" that involve
risks and uncertainties. For a discussion of additional risks and
uncertainties, which could cause actual results to differ from those
contained in the forward-looking statements, see ICE's Securities and
Exchange Commission (SEC) filings, including, but not limited to, the
risk factors in IntercontinentalExchange Inc.’s Annual Report on Form
10-K for the year ended December 31, 2012, as filed with
the SEC on February 6, 2013, the risk factors in the joint proxy
statement / prospectus of IntercontinentalExchange Group, Inc., as filed
with the SEC on April 30, 2013 and the risk factors in
IntercontinentalExchange Group, Inc.’s Annual Report on Form 10-K for
the year ended December 31, 2013, which is expected to be filed with the
SEC in the near future.
ICE-CORP

IntercontinentalExchange Group
Media Contact:
Brookly
McLaughlin, 312-836-6728
Communications Director
brookly.mclaughlin@theice.com
or
Investor
Contact:
Kelly Loeffler, 770-857-4726
SVP Investor
Relations & Corp. Communications
kelly.loeffler@theice.com
or
Melanie
Skijus, 770-857-2532
Investor Relations Director
melanie.skijus@theice.com
or
Isabel
Janci, 770-857-0363
Investor Relations Senior Director
isabel.janci@theice.com
Source: IntercontinentalExchange Group